myg share price and gold price - 5 yrs chart, page-16

Daytr have adjusted the earnings before tax figures from Dec presentation for price Aus gold $1400.

Essentially multiplied annual production by $350 (difference between $1750 in presentation and $1400), then subtracted this number from anticipated earnings before tax. Will give 1st earnings before tax figure from presentation, then revised figure with $1400 Aus price of gold.

Earnings before tax estimate:
2014 16 million drops to 0.4 million
2015 48 million drops to 21.4 million
2016 29 million drops to 5.9 million
2017 31 million drops to 8.6 million
2018 31 million drops to 9.0 million
2019 39 million drops to 18.0 illion
2020 70 million drops to 45.5 million
2021 33 million drops to 21.5 million

Hope these numbers help.