Correct, im still a rookie at this,
So I plugged in:
Year 1
500K silver production and flatlined this over 5 years only to be very conservative.
Grades - 220g/t - Using Nimbus open pit data - again flatlined over 5 years.
Silver price assumption - $20
NPV of A$157M split over the 250M odd shares you still get $63 cents per share.
Love to get your feedback, I like your updates.