Over the last 4 weeks Iron Ore Spot has averaged = $US95 and AUDUSD = 0.93
I put these numbers into my model. Assumes no dividends are paid.
All numbers are $USDm
Column 1 Column 2 Column 3 Column 4 Column 5 Column 6 Column 7 Column 8 0 Start EBITDA Capex Interest Tax end Paid off Debt 1 FY2015 -8,000 4,435 -1,318 -560 -767 -6,210 1,790 2 3 FY2016 -6,210 4,435 -1,318 -435 -767 -4,295 1,915 4 5 FY2017 -4,295 4,435 -1,318 -301 -767 -2,246 2,049 6 7 FY2018 -2,246 4,435 -1,318 -157 -767 -53 2,193
- Forums
- ASX - By Stock
- FMG
- FMG 4 Year forcast
FMG 4 Year forcast
Featured News
Add FMG (ASX) to my watchlist
(20min delay)
|
|||||
Last
$17.49 |
Change
0.300(1.75%) |
Mkt cap ! $53.85B |
Open | High | Low | Value | Volume |
$17.34 | $17.56 | $17.13 | $141.9M | 8.137M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 286 | $17.45 |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$17.49 | 26714 | 5 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 286 | 17.450 |
3 | 5306 | 17.400 |
3 | 99838 | 17.390 |
3 | 22791 | 17.350 |
1 | 2000 | 17.340 |
Price($) | Vol. | No. |
---|---|---|
17.490 | 26714 | 5 |
17.500 | 9903 | 6 |
17.510 | 27052 | 2 |
17.520 | 5923 | 2 |
17.540 | 21518 | 1 |
Last trade - 16.10pm 17/09/2024 (20 minute delay) ? |
Featured News
FMG (ASX) Chart |