Hi all,
New Bells valuation out. A brief summary of the 7 page report...
Quote...
Valuation: NPV estimates suggest values of $0.36 - 0.77/sh
We have revised our valuations to reflect the higher than originally realised size of the upper zone in the SNE-1 well. Our valuation estimates are based on NPV-related forecasts, which we believe are the best guide to valuing FAR. We provide two cases:
- Base case – Applying risk weighting in the range of 40 - 60% to the Senegalese assets and a risk weighting discount of 85% for its Kenyan assets; and
- Upside case – Reducing the risk adjustment discount factors to 25 - 35% for Senegalese assets and to 75% for Kenyan assets.
Exploration assets:
Senegal....$763m (base) - $1444m (upside) (Note $580m (18c/sh) (base) for FAN and SNE)
Kenya........$343m (base) - $952m (upside)
Other...........$64m (base) - $99m (upside)
Total..........$1140 (36c/sh) - $2494m(77c/sh)
Assumptions.
Based on 13.7% interest assuming Petrosen back in at 18%
Using diluted capital of 3.255m shares
Total recoverable reserves: 400mmbbls FAN and 330mmbbls SNE
First oil 2022; oil price US$91, ex rate 85.
end quote.
Bells recognise that for a 5 well appraisal program, FAR will need to raise addition capital but could also do this via farm-down.
Just a matter of time really.
Cheers,
- Forums
- ASX - By Stock
- FAR
- Bells 36-77c Valuation
Bells 36-77c Valuation
-
- There are more pages in this discussion • 26 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add FAR (ASX) to my watchlist
(20min delay)
|
|||||
Last
49.0¢ |
Change
-0.010(2.00%) |
Mkt cap ! $45.28M |
Open | High | Low | Value | Volume |
48.5¢ | 52.0¢ | 48.5¢ | $101.9K | 200.6K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
2 | 48741 | 48.5¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
49.5¢ | 1786 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 41741 | 0.485 |
1 | 5000 | 0.480 |
1 | 10000 | 0.475 |
2 | 65000 | 0.470 |
1 | 50000 | 0.465 |
Price($) | Vol. | No. |
---|---|---|
0.495 | 1786 | 1 |
0.500 | 15000 | 1 |
0.510 | 25000 | 1 |
0.520 | 226386 | 4 |
0.530 | 1005 | 1 |
Last trade - 15.59pm 04/10/2024 (20 minute delay) ? |
Featured News
FAR (ASX) Chart |