price target 32 cent, page-5

@efr999

	Column 1	Column 2	Column 3
0	new own capital in Mio AUD	30	(1200 mio new shares at 0,025 issue price beginning 2016)
1
2	Shares old	288
3	Shares new	1200
4	Shares total	1488
5
6	Value in mio Aud	228
7	Shares total in mio	1488
8	Price Target in aud	0,15
9	actual price	0,041
10	potential	274%

But we don't have to issue new shares now. We are speaking about Q4/2015 or Q1/2016. And than we should see an other /higher share price than current 4,1 audcent.