WLF - DFS
Mine life ~ 10 year operating period
NPV8 of £74 million (A$118 million) - £114 million (A$182 million) (post tax un-geared basis)
Pay Back Period of 2.75 – 3.25 years
CAPEX - £104 (A$166 - used same conversions as above)
IRR - 21% - 26%
CSD - PFS (Tin project only, excludes current base metals production)
Mine life ~ 9 year operating period
NPV8 of A$181 million pre-tax or A$110 million after tax.
Payback period of 2 years
Capex - A$76 million
IRR - 111%
So, given we know there are improvements to CSD's DFS coming this quarter (hopefully), and CSD already has a positive cashflow producing operation... I think the main gains will be shown in CSD.
Market cap of WLF - $300 million plus
Market cap of CSD - $11 million or $37 million fully diluted.
And what's more Yub, CSD has cashflow!!! (Just in case you missed it.)
;-)
Now if only we had as many shareholders....
- Forums
- ASX - By Stock
- CSD
- WLF and CSD comparison
WLF and CSD comparison
-
- There are more pages in this discussion • 31 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)