Optus wants mkt share/price war, page-79

M.Star sez 'reduce'. Here are their projections.
ARC : Company Profile - TPM
Key Ratios

	Column 1	Column 2	Column 3	Column 4	Column 5
0	Years	07/14A	07/15A	07/16E	07/17E
1	NPAT ($Mil)	175.7	224.1	305.8	327.9
2	EPS ¢	22.1	28.2	38.0	40.1
3	Change %	26.2	27.6	34.5	5.7
4	DPS ¢	9.2	11.5	15.0	18.0
5	Franking %	NAv	NAv	NAv	NAv
6	Yield %	1.8	1.5	1.5	1.8
7	P/E	22.9	27.2	26.3	24.9
8	ROE	22.2	24.4	26.6	23.7