your table doesn't make much sense to me
in 2014, the gross profit margin was 36.0%
in 2015, the gross profit margin was 35.2%
i don't know much about this business but producing more milk is probably not the same as building a larger more efficient factory because producing more milk probably requires more pasture land so the COGS increase as production increases
based on the recent forecast, the other expenses have increased by around 43% as the revenue increased by 103%
therefore, using a 32% gross margin, if the revenue increases again by 103%, the NPAT will be $70M
in summary:
revenue $641M
COGS 436M
Margin 205M
Expenses 105M
PBT 100M
NPAT 70M
EPS 9.4 cents ($NZ)
if the other expenses are reduced by $20M, the EPS becomes 11.3 cents
these estimates are far below your $173.6M NPAT based on $547M in revenue
.
- Forums
- ASX - By Stock
- A2M
- A2m PE and price Forecast with increasing sales
A2m PE and price Forecast with increasing sales, page-8
-
- There are more pages in this discussion • 63 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add A2M (ASX) to my watchlist
(20min delay)
|
|||||
Last
$5.40 |
Change
-0.060(1.10%) |
Mkt cap ! $3.909B |
Open | High | Low | Value | Volume |
$5.45 | $5.45 | $5.32 | $21.75M | 4.049M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 186 | $5.37 |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$5.41 | 17905 | 3 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
4 | 19030 | 5.350 |
1 | 939 | 5.330 |
5 | 33917 | 5.320 |
7 | 40893 | 5.310 |
19 | 37091 | 5.300 |
Price($) | Vol. | No. |
---|---|---|
5.410 | 17905 | 3 |
5.420 | 16202 | 2 |
5.430 | 860 | 1 |
5.460 | 1828 | 3 |
5.470 | 1675 | 2 |
Last trade - 16.10pm 17/09/2024 (20 minute delay) ? |
Featured News
A2M (ASX) Chart |