Ann: Indicative Acquisition Timetable, page-259

JR
PEG ratio is relatively new to me.
When i say "Let us keep it simple', i mean those numbers and percentages you provided were too complicated for my brain, so i used something 'simple that i can understand' to illustrate.
( if i caused any misunderstanding, my apology)

-
Here are some tutorials for various ratios. You may find them useful.
https://index.investopedia.com/index/?q=PEG ratio&o=40186&qo=investopediaSiteSearch

http://www.investopedia.com/university/ratios/

-

MC Intiger:
As for NPAT in 4 milestones (M1-M4), we have to work with many assumptions ( time-frames, margins, cash-flows, revenues etc ) which hopefully will be disclosed in prospectus

Growth %:
M1 $1m (+200%)
= $3m M2 ,
(+200%) = $7M, M3
(+115%) = $15m, M3.5 ,
(+100%) = $$30m, M4


May i suggest

i) you show these numbers and 4 milestones to your professors,
(assuming zero debts, sufficient cash to operate, profitable,
4 milestones are achieved within 3 years, every 9 month, over 36 months)
and ask him/her, what is a fair MC/EV for Intiger, based on PE and PER.

or
ii) we can wait for the market to decide sp and MC, when all info are disclosed.
(Between i & ii ..that's when when profits are made or missed)

Cheers

dyor, imo.