VALUATION We assume startup capex of ~A$420m. Given the proposed financing structure, we assume 70% debt funding and 30% equity funding. We assume that 100% of cash flows are paid to the third party debt and then loan by DNK to the Government (~A$60m) until the expansion in 2023, after which we assume DNK receives 50% of free cash flow (~$100m pa DNK share). Given the very long mine life, the NPV is strong despite it being several years before DNK receives free cash flow. We assume DNK issues ~340m new shares.
- Forums
- ASX - By Stock
- DNK
- Ann: Hartleys Updates Research Report on Danakali-DNK.AX
Ann: Hartleys Updates Research Report on Danakali-DNK.AX, page-2
-
-
- There are more pages in this discussion • 4 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add DNK (ASX) to my watchlist
(20min delay)
|
|||||
Last
31.7¢ |
Change
0.000(0.00%) |
Mkt cap ! $151.0M |
Open | High | Low | Value | Volume |
0.0¢ | 0.0¢ | 0.0¢ | $0 | 0 |
Featured News
DNK (ASX) Chart |
Day chart unavailable