positive scoping study low cash cost u3o8, page-8

Bannermans market cap fully diluted

Ordinary shares on issue 72.8m
Escrow ordinary shares2 9.45m
Listed options3 41.3m
Unlisted options4 22.2m

Total = 145.75 million on issue
At $1.675 their market cap is 244.13 million


Omegacorps market cap fully diluted

Ordinary shares on issue 130m
Options 21.4m

Total = 151.4 million on issue.
At $0.79 their market cap is 120 million


Bannermans market cap is actually more that double that of OMC's fully diluted, as Bannerman have a sh1t load of in the money options.

OMC is also 18 months ahead of Bannerman and has significantly more cash. OMC's projects are also 100% owned and Bannermans are 80%