The cash cost was $US61 per tonne.
The cash cost excluded:
"depreciation and amortisation, corporate administration, sale, royalties, ocean freight, interest and financing costs".
An assessment of depreciation and amortisation is somewhere between $US15 to $US30 per tonne, but this is a non-cash items so while important it is not important with respect to cash.
Corporate admin - my guess $US8m per annum or $US1 per tonne.
Sales - have no idea - haven't we got all quantities going to Ansteel - but if KML has a sales force $US2m or $US25c per tonne.
Royalties $US1.40 per tonne refer to FMG 24 Feb 2016 Corporate presentation.
Shipping $US3.50 per tonne ditto.
Interest and finance costs - $US1.7b at 3% = $US51m = $US6.50 per tonne.
Cost excluding depreciation: $US61 + $US1 + $US.25 + $US1.40 + $US3.50 + $US6.50 = $US73.65.
Sales $US59.93 per tonne.
Loss per tonne = $US14.72 or for 1.8m tonnes = $26.50m for quarter or $US8.83 per month, so $200m loan should last 23 months.
Cost including depreciation $US73.65 + $US15 to $US30 = $US88.65 to $US103.65.
My assessment of average price of 65.3% Fe for Sept quarter is $US60.245, but all depends upon which day they shipped the material.
Can anybody have a look at these figures and make any adjustments they see fit. The debt may be $US1.9b as a result of extra $US200m loan.
- Forums
- ASX - By Stock
- GBG
- Break Even???
Break Even???, page-2
-
- There are more pages in this discussion • 53 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)