Hey @onix786, for your viewing pleasure ...
Just a few caveats:
- this is my interpretation only, based on MF's confidence that M1-M4 NPAT targets will be hit by 30/6/19 with Sentry deal alone
- performance shares can be only measured against profit targets and issued as at 30th June each year between now and 30/6/19
- Based on MF's confidence, I've taken a guess at what the NPAT will be each year and then applied what I believe is a reasonable PE multiple based on the year on year NPAT growth figure
- remember that markets are forward looking, so they start to price in future profits once they gain some expectation/confidence that the profit figures will be achieved
- I'm more concerned with the likely overall trend in NPAT growth and the S/P following this explosive growth trend upwards over time rather than the actual numbers themselves
- this is really just a guestimate at this stage until we know things like numbers of practices (thinking Sentry might be about ~130), average revenue per practice (maybe $100K pa), profit margin (maybe 40% once fully functioning), KLIP revenue (extra 10% of gross revenues
- MOU 2 will likely blow these figures out of the water if it is actually a NAB, AMP, IOOF
Keep smiling
- Forums
- ASX - By Stock
- CF1
- Ann: Intiger Commences Pilot and Partnership Program
Ann: Intiger Commences Pilot and Partnership Program, page-650
-
-
- There are more pages in this discussion • 1,575 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add CF1 (ASX) to my watchlist
(20min delay)
|
|||||
Last
2.6¢ |
Change
0.003(13.0%) |
Mkt cap ! $14.86M |
Open | High | Low | Value | Volume |
2.3¢ | 2.6¢ | 2.3¢ | $7.386K | 314.6K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 250000 | 2.2¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
2.4¢ | 500000 | 1 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 250000 | 0.022 |
1 | 457659 | 0.021 |
1 | 1000000 | 0.020 |
2 | 402772 | 0.019 |
2 | 1034231 | 0.018 |
Price($) | Vol. | No. |
---|---|---|
0.024 | 500000 | 1 |
0.026 | 75000 | 1 |
0.030 | 827135 | 4 |
0.040 | 100000 | 1 |
0.050 | 110820 | 1 |
Last trade - 10.35am 27/09/2024 (20 minute delay) ? |
Featured News
CF1 (ASX) Chart |