I've tweaked my numbers a bit and updated the article. You can access it using the same link.
I've taken into account annualised revenue and increased expenses and allowed a safety factor for all the unknowns. I come out with a number around $1.30 all things considered.
This is potentially conservative, but there are just so many unknowns at this stage meaning the risks are very high. Looking forward to the H1 accounts.