due to close down of ops due to tragedy production of ZINC is now 100,000 tonnes:
Zinc 100,000 tonnes * 2200 (to convert tonnes to pounds) * 1.45 (USD) * 1.25 (for conversion to AUD based on 0.80US:AUD) = 398.75 million revenue
production of LEAD is 60,000 tonnes:
60,000 * 2200 * 1.45 * 1.25 = 239.25 million revenue.
total reveue = 638 million
use a Net profit margin after tax of 35%
638 * 0.35 = 223.3 mill NPAT
200 million shares plus options
So EPS:
223.3/200= 1.116
take off 25% for hedging: 1.116 * 0.75 = 83.7 cents per share
PE 5 : $4.20/share
PE 6 : $5.02/per share
Next yr, production from BELTANA to add 17.7-20cps to this 83.7 cps figure
Lets use a net profit margin of 30%:
638 total revenue * 0.3 = $191.4 million
191.4/200 = 0.957 pre hedged
hedged using 25% off : 0.957 * 0.75 = 0.7178 cents per share
* this is using Zinc $1.45; USD 0.80; Net profit margin after tax of 30%; taking 25% off for hedging
So in a CONSERVATIVE sense theyll make appr what the analysts have forecast on commsec!
So much for 50cps EPS, huh.
All ppl have to do is sit down for a minute and run simple figures!
- Forums
- ASX - By Stock
- PEM
- my valuation of pem most hc have nfi
my valuation of pem most hc have nfi
-
- There are more pages in this discussion • 7 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add PEM (ASX) to my watchlist
Currently unlisted public company.
The Watchlist
LPM
LITHIUM PLUS MINERALS LTD.
Simon Kidston, Non--Executive Director
Simon Kidston
Non--Executive Director
SPONSORED BY The Market Online