frances creek valuation model, page-7

Someone just explain this! How can Territory possibly be valued more than Mt. Gibson Iron ore? MGX today had a turnover of 23,000,000 shares and ended up at .79c. Does tfe have more resources or are we all hoping Michael Keaton can bring this company to fruition? I'd like to hear some of your opinions. I hold TFE based mostly on the Fat Prophets recommendation.