Valuation, page-7

Assume:
3 diamonds function as required
60% earnings margin - think will be higher
15 pe - conservative for disruptive nanotech company

100 nano - 300-500 mil rev (180-300 mil margin) - 2.7 bil-4.5 bil market cap

200 nano - 600-1000 mil rev (360-600 mil margin) - 5.4 bil - 9 bil market cap

1200 nano - 3.6 bil - 6 bil rev (2.16 - 3.6 bil margin) - 32.14 bil - 54 bil market cap

All hinges on the constellation functioning and there actually being demand for the service. These are huge numbers but it is what i believe the shares to be worth if they achieve the figures.

I just hope the share market pays 12 to 18 months in front for the revenue.

Please fell free to tell me i am wrong.

All IMO