My Income Model, page-151

Hey

I just used past figures which have been fairly consistent. Also if you look at the investor presentation, the commission to owners isnt incorporated into the PLI (from memory).

Also, its a scalable business. Costs only very marginally increase when the business grows tenfold.

But thanks for your input again when the quarterly is released I will update accordingly. I dont make bold assumptions and use logic to determine future figures (mostly from past data).

Thanks