CAT catapult sports ltd

Morgans - can anyone explain their cost of capital calc?

  1. 87 Posts.
    lightbulb Created with Sketch. 1
    Does anyone know how Morgans get WACC of 12.4%?
    upload_2017-5-23_11-41-38.png

    Using their figures I get cost of equity 12.6%; they get 13.2%!

    Also, if the Debt% is zero, isn't WACC just the cost of equity?
 
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
(20min delay)
Last
$7.09
Change
0.130(1.87%)
Mkt cap ! $2.011B
Open High Low Value Volume
$7.00 $7.10 $6.97 $22.99M 3.250M

Buyers (Bids)

No. Vol. Price($)
3 5186 $6.97
 

Sellers (Offers)

Price($) Vol. No.
$7.10 3239 3
View Market Depth
Last trade - 16.10pm 19/09/2025 (20 minute delay) ?
CAT (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.