dose sales - sensitivity analysis, page-6

You mean my danginvestor.com logo? haha

Will do.

I'm working on the growth rate using Graham's model then compare it to market price ranges to see if it works out for SRX.

All I've done previously, for other companies, was just keeping mental notes. Found that the market price remarkably resemble Graham's estimates.