My high level numbers
Sale USD940 per tonne on 6.4%
Estimated production cost USD 470 per tonne on worst case scenario.
Estimated annual revenue USD 112 million
Estimated annual expenses USD 56 million
Estimated annual earnings USD 56 million
Tawana 50% share 28 million
No. of shares 442 million
Forward EPS = $0.06
Current PE on forward EPS = 3.5