the little rio, page-9

Two points though

(a) before you have growth don't you need to have some earnings first to grow

(b) on a profit of 48 million with over 950 million shares - and growing - that's EPS around 5 cents per share at a p/e of ten = 50 cents per share - do the math on your own projections properly please