These are some conservative figures to work with :-
Column 1 Column 2 Column 3 Column 4 Column 5 0 CIRRUS NETWORKS SHARES 800,000,000 1 YEAR NPAT EPS SP / PE X 20 MARKET CAP 2 HY/17 $500,000 0.0625 $0.0125 $10,000,000 3 EOFY/17 $1,000,000 0.125 $0.0250 $20,000,000 4 HY/18 $2,000,000 0.250 $0.050 $40,000,000 5 EOFY/18 $3,000,000 0.375 $0.075 $60,000,000 6 HY/19 $4,000,000 0.500 $0.100 $80,000,000 7 EOFY/19 $5,000,000 0.625 $0.125 $100,000,000 8 HY/20 $6,000,000 0.750 $0.150 $120,000,000 9 EOFY/20 $7,000,000 0.875 $0.175 $140,000,000 10 HY/21 $8,000,000 1.000 $0.200 $160,000,000 11 EOFY/21 $9,000,000 1.125 $0.225 $180,000,000 12 HY//22 $10,000,000 1.250 $0.250 $200,000,000
These are the market caps of competitors on the ASX :-
Column 1 Column 2 Column 3 Column 4 Column 5 0 COMPANY REVENUE MARGINS NPAT MARKET CAP 1 ASG GROUP $200 MILLION 14.50% $13 MILLION $350 MILLION 2 BULLETPROOF $50 MILLION 12.00% $0 MILLION $12 MILLION 3 DATA 3 $1 BILLION 2.50% $12 MILLION $264 MILLION 4 EMPIRED $170 MILLION 5.00% $2 MILLION $86 MILLION 5 RXP SERVICES $140 MILLION 13.00% $12 MILLION $106 MILLION 6 LIVETILES $1 MILLION N/A N/A $34 MILLION 7 CIRRUS $90-$100 MILL ??????? ??????? $17 MILLION
- Forums
- ASX - By Stock
- CNW
- Ann: Cirrus Group Continues Sales Success
Ann: Cirrus Group Continues Sales Success, page-24
-
- There are more pages in this discussion • 44 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add CNW (ASX) to my watchlist
Currently unlisted public company.
The Watchlist
LPM
LITHIUM PLUS MINERALS LTD.
Simon Kidston, Non--Executive Director
Simon Kidston
Non--Executive Director
SPONSORED BY The Market Online