Just did some calcs. Today, on issue is 203.3M shares in various forms and with a June07 SP avg of $1.50 gives a market value of $305M. In 2010 with the company having a perceived market value of $939M and with 208.7M shares on issue, equates to a share price in June 2010 of $4.50. Add on the intrinsic value and it gets better. However I feel these figures may be conservative.
Cheers