Share Price Projections, page-2

Wombat,
Is the Regius 35% off revenue do you know (like the govt royalty) or after costs ? It's going to make quite a big dent ! It's easy enough to add this in, I'll do it later tonight. My thoughts on the clearance rate were that everything they produce will eventually get sold so no need but just so that is acceptable to all i will use 90% which is the average clearance rate by value for the auctions that you mentioned. Yes, I did leave the tax off, just to see who was able to follow the numbers. haha.