Looks good to me, however I would use Gemfields % of ruby sold over their last 6 auctions. Unlikely MUS will sell all 200k cts but you never know.
Inventory Valuation and per Carat Estimate for Auctions 1 and 2, page-3
Add to My Watchlist
What is My Watchlist?