125m audience reach @0.8% = 1m users exactly ... I am thinking they have a rapid expansion model if take up ramps up quickly ... according to RAAS model 1m users at $33.33 spend per head = NPV of $3.89 per share.
so it looks like that is really managements first price target.
DYOR