Link: http://www.westafricanresources.com/wp-content/uploads/2017/11/WAF.pdf
Other coverage: http://www.westafricanresources.com/investor-centre/analyst-coverage/
Notable updated number:
Au production: 152Kozpa
Cashflow: US$91mpa
NPV: US$532m
Column 1 Column 2 Column 3 Column 4 0 Sanbrado Open Pit FS Hartleys BC (old) Hartleys BC (new) 1 LOM Strip Ratio (x) 5.0x 5.1x 5.0x 2 Reserve or Mining Inventory - Base 16.8Mt @ 1.7g/tAu for 0.89Moz 20Mt @ 2.5g/t Au for 1.6Moz 20Mt @ 2.6g/tAu for 1.6Moz 3 Resource - Base 21.1Mt @ 2.36g/tAu for 1.55Moz 23Mt @ 2.6g/t Au for 1.9Moz 24Mt @ 2.7g/tAu for 2.1Moz 4 Operation Scale (Mtpa) 2.0Mtpa 2.0Mtpa 2.0Mtpa 5 LOM Head Grade g/t 1.7g/t 2.4g/t 2.6g/t 6 LOM Recovered Grade g/t 1.4g/t 2.2g/t 2.4g/t 7 LOM Gold recovery 90.70% 91% 92% 8 Total Gold Produced 0.81Moz 1.25Moz 1.52Moz 9 Total Gold Produced pa 93Kozpa 139Kozpa 152Kozpa 10 Current Assumed Mine Life (yrs) 8.75yrs 9.0yrs 10.0yrs 11 Commencement Date (qtr) Jun-19 Jun-20 Jun-20 12 LOM avg selling price (US$/gold oz) US$1200/oz US$1225/oz US$1213/oz 13 LOM Cash Costs (US$/gold oz) US$717/oz US$573/oz US$517/oz 14 LOM AISC (US$/gold oz) US$759/oz US$635/oz US$612/oz 15 LOM Operating Margin (US$mpa) US$41mpa US$82mpa US$91mpa 16 Capex - Pre-production US$131m US$153m US$161m 17 Pre-tax NPV @ 5% US$143m US$412m US$532m
- Forums
- ASX - By Stock
- WAF
- Hartleys updated ANALYST COVERAGE
Hartleys updated ANALYST COVERAGE
-
- There are more pages in this discussion • 18 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add WAF (ASX) to my watchlist
|
|||||
Last
$1.36 |
Change
-0.025(1.81%) |
Mkt cap ! $1.555B |
Open | High | Low | Value | Volume |
$1.38 | $1.40 | $1.35 | $3.028M | 2.215M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
43 | 77950 | $1.36 |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
$1.36 | 66657 | 28 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
43 | 81945 | 1.355 |
34 | 157837 | 1.350 |
20 | 142274 | 1.345 |
13 | 80318 | 1.340 |
7 | 274160 | 1.335 |
Price($) | Vol. | No. |
---|---|---|
1.360 | 50547 | 25 |
1.365 | 110974 | 23 |
1.370 | 130973 | 21 |
1.375 | 136503 | 16 |
1.380 | 54166 | 11 |
Last trade - 14.28pm 06/09/2024 (20 minute delay) ? |
Featured News
WAF (ASX) Chart |