article from minignews.net re:pfs, page-37

got a confirmation from CFO yesterday who stood beside Alistair during the fon-interview with AFR that Alistair never said that.

Current market prices are

14.80 A$/kg REO
550 A$/MT Phosacid
250 A$/MT CaCl2
87 A$/lb U3O8

This works out at the givn output

296m$ REO
100m$ CaCla
83m$ P2O5
29m$ U3O8
--------------
508m$ total revenues at current market prices
350m$ total opex
----------------
158m$ opCF

at 40m$ financing cost

we have a pre-tax Free Cash Flow of 118m$
at a 80% payback rate of about 5years at current market prices and at damn conservative opex

So far for the AFR interview

Lenni