Assume FY NPAT of 50 mil. 10 yr refinance at 6%
Annual debt repayments P+I 30 mil
20 mil leftover -> 15 mil dividend
By discounted dividend model:
Value=15 mil/(6%-g) + 30 mil/(6%-g)/1.06^10= ?
g=earnings growth rate
@4% V=$1.5 bil
@3% V=$1 bil
@2% V=$750 mil
SMH coverage of RFG, page-38
-
- There are more pages in this discussion • 52 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
