Fundamental Analysis, page-5

I found this an interesting table compiled by @morethanyouare, on 6/10/17. Interesting reading

	Column 1	Column 2	Column 3	Column 4
1		2mtpa	5mtpa	8mtpa
2	Shares on issue[/B]	1,560,000,000.00	1,560,000,000.00	1,560,000,000.00
3	Spodumene t	350,000.00	875,000.00	1,400,000.00
4	Profit / t	$600.00	$600.00	$600.00
5	EBITDA	$210,000,000.00	$525,000,000.00	$840,000,000.00
6
7	PE x 10
8	Market cap	$2,100,000,000.00	$5,250,000,000.00	$8,400,000,000.00
9	Share price	$1.35	$3.37	$5.38
10
11	PE x 20
12	Market cap	$4,200,000,000.00	$10,500,000,000.00	$16,800,000,000.00
13	Share price	$2.69	$6.73	$10.77

Many thanks to the original poster for going to the effort to create the table for discussion back in October