To be more specific, I have converted my estimated NPV into share price,
![]()
---------------------------------------------
Main assumptions:
6% spodumene price: USD$800/t (currently contact price is about USD$1,000/t)
Tin price: USD$20,000.
Tantalum price: USD$66/t (same as PLS' assumption)
AUD/USD: 75c
Recovery rate: 80% for lithium
Discount rate: 10%
Capex (100% basis): USD$120m for 2mtpa; USD$280m for 4mtpa; USD$560m for 10mtpa (for 10mtpa, capex should be much lower, probably USD$400m).
Road upgrade: USD$285m funded by China as ASX announced
Hydroelectric power station: ~USD$45m to be funded by Dathomir as ASX announced
AVZ's 60% shared capex contribution: USD$72m for 2mtpa; USD$168m for 4mtpa; USD$336m for 10mtpa
AVZ's 60% shared after-tax NPV@10%:
A$1.1b (15 year life of mine) - A$1.5b (40 year life of mine) for 2mtpa.
A$2.6b (15 year life of mine) - A$3.5b (40 year life of mine) for 5mtpa.
A$5.4b (15 year life of mine) - A$7.1b (40 year life of mine) for 10mtpa.
![]()
- Forums
- ASX - By Stock
- AVZ
- Largest lithium resource with lowest valuation 2
Largest lithium resource with lowest valuation 2, page-1312
-
-
- There are more pages in this discussion • 345 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add AVZ (ASX) to my watchlist
Currently unlisted public company.
The Watchlist
CC9
CHARIOT CORPORATION LTD
MD - Shanthar Pathmanathan, Geologist - David Trabert
MD - Shanthar Pathmanathan
Geologist - David Trabert
SPONSORED BY The Market Online