FFX 0.00% 20.0¢ firefinch limited

Ann: Cost Optimisation Delivering Significant Savings - Goulamina, page-53

  1. 19 Posts.
    lightbulb Created with Sketch. 55
    Excellent announcement today, and great to see the announcements starting to roll in!

    I thought I'd run a little exercise and plug those transport/handling and CAPEX savings into our old PFS. This should give us a very conservative NPV estimate for Goulamina (since the PFS was ultra-conservative). Since we have the old values, we should be able to add the present value of the cost savings onto the original NPV values.

    For the 1 Mtpa 14 year LOM case:
    Annual 6% spodumene exported = 180,000 t (188,000 t from the PFS p.22)
    Transport/handling savings = $88/t
    Original NPV10 = $85.6 m
    PV of cost savings = $3.1 m + $5.0 m + $106.1 m = $114.2 m
    New NPV10 = $199.8 m

    For the 2 Mtpa 10.3 year LOM case:
    Annual 6% spodumene exported = 340,000 t (353,500 t from the PFS p.22)
    Original NPV10 = $136.6 m
    PV of cost savings = $3.1 m + $5.0 m + $170.2 m = $178.3 m
    New NPV10 = $314.6 m

    Now this is using the PFS's 6% spod sales price and before taking into account the hefty resource upgrade heading our way!

    Happy days

    As always, please do your own research.
    Last edited by jadaj: 20/03/18
 
watchlist Created with Sketch. Add FFX (ASX) to my watchlist

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.