1. Revenue/t:
Deposit avg 22% ZnEq. At current zn pxs were talking about $680/t rock. Using conservative recovery and TC/RC assumptions, let's say revenues $430/t mined.
2. Cost/t:
Max $80/t site costs for underground mining. Assuming decline access then room & pillar at depth. Most of the deposit is actually at open pittable depths but likely high strip ratio due to deposit dipping 50-60 degrees.
3. Throughput:
1500tpd * 360 days = 540ktpa
4. Cash flow:
540ktpa * ($430/t - $80/t) = US$189m p.a.
5. Value:
Fully Diluted EV @ A$0.47/sh = US$45m...
US$45m vs. US$189m per annum
-
- There are more pages in this discussion • 625 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add to My Watchlist
What is My Watchlist?
 (20min delay)
|
|||||
|
Last
$6.00 |
Change
0.090(1.52%) |
Mkt cap ! $1.827B | |||
| Open | High | Low | Value | Volume |
| $5.88 | $6.06 | $5.84 | $2.585M | 430.1K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 8 | 3322 | $6.00 |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| $6.01 | 1959 | 3 |
View Market Depth
| Last trade - 11.35am 21/07/2025 (20 minute delay) ? |
| ADT (ASX) Chart |