So even factoring in the 2x $5m tranches @ 2.2c would give VEC roughly 1.8b SOI with a hypothetical MC @$115m you are suggesting the current SP would be in excess of 6c...
Is that what you're getting at? I'm sure a few on this thread would take that, as would I!