demerger, page-41

thanks juk - you're dead right. The figures below look a site healthier for 10,000 tonnes of Li and 44,000 tonnes of potash,
cheers,
Ray.

+++++++++++++++++++++++++++++++++++++++++++++++++++++++++++



Tonnage Li Price Earnings

10,000 6,500 $65,000,000 (LITHIUM).

44,000 290 $12,760,000 (POTASH).

$77,760,000 TOTAL

Less OPEX $35,000,000 $42,760,000 EBIT

Less Tax 30% $12,828,000 $29,932,000 NPAT USD

AUD $1.00 USD 0.9

AUD = $33,257,778 NPAT AUD

SHARES = 280,000,000

EPS = $0.12 EPS

P.E. 15 $1.78 P.E.


SHARE PRICE = $1.78


Combined share price = $7.02