Interesting and provides a breakdown that should have been provided months ago.
Not sure this in itself will do anything to address the short term shareprice (I'd imagine the prospect of a CR for the October acquisition is the main drag on ST price) but does provide confidence for the longer term prospects of the company - 2020 onwards.
