projected 12 years revenue

1y Co2 Flood
2y Co2 Flood
3y 5200 365 1898000 100 $189,800,000.00
4y 7600 365 2774000 100 $277,400,000.00
5y 5400 365 1971000 100 $197,100,000.00
6y 3600 365 1314000 100 $131,400,000.00
7y 3000 365 1095000 100 $109,500,000.00
8y 2900 365 1058500 100 $105,850,000.00
9y 2600 365 949000 100 $94,900,000.00
10y 2500 365 912500 100 $91,250,000.00
11y 2800 365 1022000 100 $102,200,000.00
12y 2800 365 1022000 100 $102,200,000.00
14016000 $1,401,600,000.00

This is the base case Co2 injection translated into revenue projections using $100 oil as an assumptions

$32M Market Cap gets you $189M in Year 3 and $1.4B over 12 years

Or to put it so small punters can understand. An investment of 32K gets you projected revenue of $1.4M over 12 years.

Or working on profit before tax of say 40% you can expect to make $560K profit on an investment of 32K

thats 17.5 times your initial investment

Yes I know there are kinds of ways we can properly value this etc but Im just pointing out there is allot of value still here and folks will be climbing over themselves to get on it very soon

all of this could be in production in 2 years