Here's my current estimate using the AUD gold price ( from Yahoo Finance ):
Have adjusted for current debt level. Using a P/E of 10.0 as market remains skeptical but peers are running with P/E over 20.0. That would make them an attractive takeover target one would think. A potential cheap producing asset.