PNA 0.00% $1.84 panaust limited

beyond a joke, page-10

  1. 159 Posts.
    As long as the company produces and meets their target then there should not be an issue. Mine operating well thus far and confirmed by Bowerboy.

    Below is an estimate to work out EPS for 7 months to December 2008.

    This company is fundamentally sound, again as I have stated before hopefully the quarterly has good news.

    estimated cost to produce 91c per pound which equates to $1820 per tonne

    2008
    30,000 tonne copper
    27,000 tonne gold
    300,000 silver

    1,473,000,000 shares

    est price $7900 @ 30,000 cop = $237,000,000
    est price $800 @ 27,000 gld = $21,600,000
    estprice $16 @ 300,000 Slvr = $4,800,000

    Est gross revenue = $263,400,000
    Est gross operating costs = $54,600,000

    Revenue/revenue
    EPS before cost over 12 months = 16cents/12 multiplied by 7 = 11 cents per share.

    revenue - costs = $208,800,000
    EPS before cost over 12 months = 15cents/12 multiplied by 7 = 8 cents per share.

    2009

    est price $7900 @ 60,000 cop = $474,000,000
    est price $800 @ 60,000 gld = $48,000,000
    estprice $16 @ 600,000 Slvr = $9,600,00

    total = $531,600,000 gross revenue

    works out to be 37 cents per share.
 
watchlist Created with Sketch. Add PNA (ASX) to my watchlist

Currently unlisted public company.

arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.