The core business forecast EBITDA is 15.5-18.5m. The 22-25.5m you talk about includes earnings from TPP wholesale which they have now sold and non-core earnings from large telco client (Telstra) which is $4.5m in CY19 but will drop to almost nothing in CY20, as they discussed on the latest trading update webcast.
net debt is $50m so add that to 75m market cap gives an EV of $125m. EV/EBITDA multiple is more like 6.7-8x.
Fundamentals, page-3
Add 5GN (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
14.5¢ |
Change
0.005(3.57%) |
Mkt cap ! $44.26M | |||
| Open | High | Low | Value | Volume |
| 14.0¢ | 14.5¢ | 14.0¢ | $27.98K | 195.8K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 12 | 2606521 | 14.0¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 14.5¢ | 215128 | 3 |
View Market Depth
| Last trade - 16.10pm 08/11/2024 (20 minute delay) ? |
| 5GN (ASX) Chart |