FY20 revenue and earnings estimates, page-2

I'm 70% satisfied with today's annual report. Based on the latest update I'd love to share my estimates on FY20.
This is more a guessing game, so please DYOR.

	19 NPAT (M)	20 NP growth	Trailing P/E	Trailing SP	FY20 EPS	21 NP growth	FY20 SP
1	287.7	35%	31.5	11.7	0.528	30%	15.1
2	287.7	40%	36	13.4	0.548	35%	18.2
3	287.7	45%	40.5	15.1	0.568	40%	21.6

	Shares	735M
1	NZD/AUD	0.95

[Notes]
- SP target is in AUD
- Short term SP $11.7 to $15.1 before we see next update.
- By end of FY20 SP expected to be $15.1 to $21.6, but $18 - $20 would be most reasonable for me.