June 2018 ARR: $15.4M
June 2019 ARR: $23.4M
Delta: is $8.0M
ARR from acquired businesses in FY2019: $2.5M (page 5 annual report)
Hence Organic growth from acquisitions would be $8.0 - $2.5 = $5.5M + $15.4 (FY18 ARR) = $20.9M
Organic growth in FY19 as compared to FY18 would be an approx 36% increase as a result of organic growth.
So there is nothing wrong with the organic business. BTH is in a race to secure market share. This is the right strategy for the type of industry they are in considering also the maturity of this industry. A 30% to 40% increase which is forecasted would mean FY20 is expected to be $30.42 - $32.76M excluding any more acquisitions.
Based on HC MCap (because I am too lazy) - BTH is currently valued at around 5 times future ARR. Still some room to grow.
Ann: Acquisition of XINN and successful institutional placement, page-15
-
- There are more pages in this discussion • 1 more message in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add BTH (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
11.5¢ |
Change
0.005(4.55%) |
Mkt cap ! $94.49M | |||
| Open | High | Low | Value | Volume |
| 11.5¢ | 11.8¢ | 11.5¢ | $5.411K | 46.48K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 2 | 53918 | 11.5¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 12.0¢ | 802497 | 21 |
View Market Depth
| Last trade - 16.10pm 02/08/2024 (20 minute delay) ? |
| BTH (ASX) Chart |