Zoleo Potential - must read

With the anticipated launch of Zoleo next month, I though I gave my 2c worth on calculating the potential revenue that this product alone could generate.
Again, I believe this will be the game changer for the company alone without the other bits IMO.

Base on the latest presentation, it will be marketed for AUD$349 with a monthly subscription fee of $32 to $80 per month.

Assuming global take up in the 1st year say 500,000 units.

Revenue 500,000 x $349 = AUD$174.5 M

Recurring revenue 500,000 x $32 (base case) = AUD$16M per month ( ie. $192M per year !!! )

To be conservative, lets use 10% of the above numbers, that still equals to Revenue of AUD$17.5M with Recurring revenue of $19.2M per year !!

Current Market Cap AUD$14M. You work it out yourself and tell me how much BCC should be worth !!