Shakespear is this the one you are referring to...
At present our total opex estimate is $35m, 17,000 tonnes of product at 6,500 tonne comes in at 110.5m, 80,000 tonne of potash at 14m so that gives us an EBITDA of $124m plus SB at say 3.5m tonnes is EBIT 21m so back of the envelop total EBIT is $110, so on 1.1 billion shares thats 10 cents a share - US, pick a multiple and you got the story.
Compute that for 20 years, put a terminal value of $500m for the salar and $200m for SB, do a NPV at say 12% disc rate and see what you get. (remember unlike normal mining projects the salar has an almost infinite life, and SB has so much in prospective tenements it will be a long time before the ore is gone, plus the infrastructure assets we are building, have significant value in Chile).
- Forums
- ASX - By Stock
- ADY
- stinks of fish here...
stinks of fish here..., page-23
-
- There are more pages in this discussion • 16 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add ADY (ASX) to my watchlist
(20min delay)
|
|||||
Last
1.1¢ |
Change
-0.001(8.33%) |
Mkt cap ! $17.92M |
Open | High | Low | Value | Volume |
1.1¢ | 1.1¢ | 1.1¢ | $11.94K | 1.086M |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
1 | 1000000 | 1.1¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
1.3¢ | 400000 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
1 | 1000000 | 0.011 |
2 | 1100000 | 0.010 |
3 | 1091911 | 0.009 |
3 | 1062620 | 0.008 |
5 | 975102 | 0.007 |
Price($) | Vol. | No. |
---|---|---|
0.013 | 400000 | 2 |
0.014 | 343874 | 3 |
0.015 | 928798 | 4 |
0.016 | 700000 | 1 |
0.018 | 956311 | 2 |
Last trade - 13.26pm 19/07/2024 (20 minute delay) ? |
Featured News
ADY (ASX) Chart |