what is pna's real vaule, page-6

Paul great to see analysis like this....

can we elaborate a bit more on these cost assumptions and the like. Any of the usual posters like Miner, Elroy, Lex, TC, bowerboy (you are always talking the stock up - so I think it would be nice if you put it in numbers) etc etc???

looking at those figures the stock is dicey at the moment but in the other hand it doesn't take much of a rise in copper to make this stock go through the roof! $1.70 - $1.90??

From what I've read so far sounds like only 80m is up for renewal until July. The rest 280m also is to be paid back over 6 years. After the 80m is sorted looked like smooth sailing. are these figures right?

the more people that can add to this thread the better!