WEB web travel group limited

Webjet $4 party, page-29

  1. 780 Posts.
    lightbulb Created with Sketch. 274
    hi guys,
    been just watching the WEB forum for a while now. here's my two cents on a super rough valuation if anyone is keen on a read.
    just as a disclaimer - I am no financial genius whatsoever.

    I just used the 2019 FY numbers and shrunk them down based on expected revenue volume due to COVID travel restrictions. I made a target of normality in year 2024 which brings numbers back to where they are now. Obviously I don't have a crystal ball so DYOR and take this with a grain of salt.
    The numbers from 2020-2024 are just ratios which I double checked with previous historical data which you can check out here: https://finbox.com/ASX:WEB/financials/income/statement

    I forecasted these numbers to get an EPS value of 0.20 in 2024.
    https://hotcopper.com.au/data/attachments/2341/2341191-728bc8b38de68cc09b3e14d0213fde90.jpg

    I then grew out the EPS by the historical average of 30% starting from 2024 which got me an EPS of 0.95 by year 2030 (10 years out from now). I do not know what will happen to the travel climate 10 years from now but 30% is a good start.
    https://hotcopper.com.au/data/attachments/2341/2341214-1cd6ce8983735ad6eee4f6597695278c.jpg

    Then I just multiplied the Future EPS of 0.95 by the industry standard PE of 15 and got a future SP of $14. I then worked that back expecting a 15% CAGR of 15% to arrive at a current valuation of $3.50.
    OBVIOUSLY this is not advice to tell you to buy or sell.

    https://hotcopper.com.au/data/attachments/2341/2341195-610b3204e15f258ff754e0d83bf250e9.jpg

    Even if I apply the current PE of 8 (as Webjet potentially has taken a massive earnings hit) I will arrive at a sticker price of circa $2.10.

    DYOR. I have done mine plus more.
    I am long term investor and believe in the capabilities of the webjet management and product proposition. Your investment time horizon may be different from mine so I don't mind if you chuck shade at me. Otherwise GLTAH.
 
Add to My Watchlist
What is My Watchlist?
A personalised tool to help users track selected stocks. Delivering real-time notifications on price updates, announcements, and performance stats on each to help make informed investment decisions.
(20min delay)
Last
$4.55
Change
0.020(0.44%)
Mkt cap ! $1.644B
Open High Low Value Volume
$4.55 $4.69 $4.48 $15.27M 3.335M

Buyers (Bids)

No. Vol. Price($)
3 13461 $4.54
 

Sellers (Offers)

Price($) Vol. No.
$4.59 13461 3
View Market Depth
Last trade - 16.10pm 25/06/2025 (20 minute delay) ?
WEB (ASX) Chart
arrow-down-2 Created with Sketch. arrow-down-2 Created with Sketch.