I suspect that the analyst has gone in conservatively with the lithium. IMHO their figure of $60m is likely to represent a distressed sale. They qualified their estimated value by describing it as "relatively cheap vs peers" and "easily defendable".
All IMHO, GLTAH etc.
FFX Price at posting:
16.0¢ Sentiment: Hold Disclosure: Held