Assumptions:
ADX completes capital raising before drilling to secure cash - 20M shares.
Shares: 212M (after 20M for capital)
60% of Sambuca with P50 270Mbbls
Recovery 40%
Total P50 108Mbbls
Chance of success
10%
NPV
A$1080M @ A$10/bbl
Risked NPV
A$108M
ADX risked NPV
A$65M
ADX risked NPV/share
$0.31/share
Provided rig is confirmed for latter this year would expect ADX to trade closer to ~30c/share once rig is position.
Also has Chorbane and other permits for jv.
sambuca pre-drill estimate 31c/share.
-
- There are more pages in this discussion • 52 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Add ADX (ASX) to my watchlist
 (20min delay)
|
|||||
|
Last
9.8¢ |
Change
-0.001(1.01%) |
Mkt cap ! $55.65M | |||
| Open | High | Low | Value | Volume |
| 10.0¢ | 10.0¢ | 9.8¢ | $4.322K | 44.09K |
Buyers (Bids)
| No. | Vol. | Price($) |
|---|---|---|
| 1 | 2501 | 9.8¢ |
Sellers (Offers)
| Price($) | Vol. | No. |
|---|---|---|
| 10.0¢ | 392224 | 3 |
View Market Depth
| Last trade - 10.22am 12/07/2024 (20 minute delay) ? |
| ADX (ASX) Chart |