Here's a hint on how they are going, large equity raising expected for the company if they cant re-finance debt on thermal coal by June 30 2021.
50-62% dilution expected
A$10m in Cash, A$48m in Receivables, $360m in debt & payables due by June 30 2021.
Coal prices for first 3 months of FY 2021 - Richards Bay US$57.90 , Newcastle US$58.06.
Equity tonnes - Sept Q
Australia 620 - A$4/t margin - $2.4m
SA export 199 A$3/t margin - $0.6m
SA domestic 853 - A$8/t margin - $6.8m
EBITDA $9.8m
Coal price last 3 months (Oct-Feb) US$82.28 (Average) Newcastle $76.98 (Average)
Equity tonnes - Dec Q
Australia 585 - A$23/t margin $14.0m
SA export 140 - A$27/t margin $3.9m
SA domestic 646 - A$8/t margin $5.2m
EBITDA $23.1m
1H21 - A$32.9m EBITDA
Interest - A$15m
A$17.9m in cash flow
Balance -$342m
Total Debt and payables due in 4 months $356m - OCP - $80m USD, (A$104m)
Short fall A$252m.
Equity required @30%-40%
A$107m - A$142m
shares issue estimates
@ market 764m shares to 1,014m shares
@ 15% discount 899m shares to 1,224m shares
- Forums
- ASX - By Stock
- TER
- Ann: December 2020 Quarterly Report
Ann: December 2020 Quarterly Report, page-23
-
-
- There are more pages in this discussion • 57 more messages in this thread...
You’re viewing a single post only. To view the entire thread just sign in or Join Now (FREE)
Featured News
Add TER (ASX) to my watchlist
|
|||||
Last
17.0¢ |
Change
-0.005(2.86%) |
Mkt cap ! $136.1M |
Open | High | Low | Value | Volume |
17.5¢ | 17.8¢ | 17.0¢ | $140.3K | 815.7K |
Buyers (Bids)
No. | Vol. | Price($) |
---|---|---|
3 | 344163 | 17.0¢ |
Sellers (Offers)
Price($) | Vol. | No. |
---|---|---|
17.5¢ | 55888 | 2 |
View Market Depth
No. | Vol. | Price($) |
---|---|---|
3 | 344163 | 0.170 |
5 | 1398273 | 0.165 |
14 | 1058730 | 0.160 |
6 | 1134440 | 0.155 |
19 | 538582 | 0.150 |
Price($) | Vol. | No. |
---|---|---|
0.175 | 55888 | 2 |
0.180 | 572000 | 6 |
0.185 | 212550 | 3 |
0.190 | 615944 | 12 |
0.195 | 953272 | 13 |
Last trade - 16.10pm 10/09/2024 (20 minute delay) ? |
Featured News
TER (ASX) Chart |